Negative news flow is gaining momentum for Cosco

Another delivery re-scheduling for newbuild contracts. Cosco Corp has just made another announcement (on 28 Jan 2009) on the re-scheduling of another batch of its newbuild dry bulk carrier contracts, at the request of an European customer. This will result in the delayed deliveries of four 57,000 dwt dry bulk carriers by 4-18 months. The last of these four vessels is now expected to be delivered in May 2011, instead of December 2009. This latest update came on the back of Cosco Corp'sannouncement last Friday (23 Jan 2009) on the rescheduling of delivery dates for four 57,000 dwt dry bulk carriers and three 80,000 dwt vessels, with yet another European customer.

We estimate that these two latest vessel delivery re-scheduling exercises would involve combined contracts value equivalent to about 7.0-7.5% of Cosco Corp's order book of about US$7b. Too early to buy into Cosco Corp. As argued in our roadshows to HK/Spore investors, Cosco Corp's share price would continue to be plagued by negative news flow on orders delay/cancellation, which can only gather momentum in the months ahead. This is due to macro issues like the supply-led dry bulk shipping industry's cyclical downturn and our expectation of an 80% collapse in secondhand vessel prices, and Cosco's own operational issues with the non-delivery of 9 dry bulk carriers originally scheduled by end 2008 and cost overruns resulting in potential losses in 4Q08.

We estimate that Cosco Corp has 4 dry bulk carrier orders cancelled to-date, and another 21 vessels re-scheduled to later delivery dates. These collectively represent about 20% of Cosco Corp’s order book. Cosco Corp is expected to deliver less than 30 newbuild vessels this year, vs. an initial target of about 40 dry bulk carriers as per previous contract win announcements.

Recap on last Friday's re-scheduling announcement. As a recap, Cosco Corp announced last Friday (23 Jan 2009) that it has agreed to another European ship owner's request to reschedule the delivery dates of four 57,000 dwt bulk carriers and three 80,000 dwt vessels, including two vessels supposedly to be delivered by end last year. The new delivery dates for these seven vessels will now occur between three and thirteen months after their original delivery dates, in which the last vessel will be delivered in October 2011. We maintain Fully Valued and our TP at S$0.76.

Sponsored Links

Epure - Buy with fair value S$0.44

Epure International Limited (“Epure”) is one of the leading water and wastewater treatment solutions providers in the People’s Republic of China (“PRC”). Backed by extensive R&D, technical expertise and a proven track record, they have developed proprietary water and wastewater treatment technologies and customized them into effective turnkey solutions for both industrial and municipal projects.

Initiate coverage with a BUY at fair value estimate of S$0.44. The stimulus package, announced by the PRC Government in November, indicated that total investment in the water and sewage treatment market would be over RMB 1 Trillion Yuan for the period, testimony to the governments aim at tackling the water issues faced by the country. We believe that water infrastructure investments should see renewed demand and that Epure is poised to benefit from this given its strong industry track record, good cash flows and strong R&D capabilities.

Water “crisis” in PRC. The country is currently faced with a host of water issues that needs to be addressed. Water scarcity, water pollution and low levels of wastewater reuse have led to a severe shortage of water. Demand for water has been rising as well due to the rapid urbanization taking place.

Government’s investment in water infrastructure. The PRC Government has, in November 2008, announced a stimulus package directed at a few industries. The water sector is one of the industry groups to benefit from this given an indication of approximately RMB 1 trillion in investment on water and sewage treatment market.

Income stream diversification. The acquisition of Hi-Standard Water Treatment Equipment Co. Ltd (“HSWTE”) in July 2008 as well as the BOT projects should provide for a more diversified income stream in terms of sales of environmental equipments and the collection of water tariffs for the BOT projects. HSWTE has an orderbook of approximately RMB 160million of which most of it should be recognized this year. The BOT projects should only contribute to revenue in FY2010.

Sino-Environment - Hit By ‘Mark To Market’ Again

Sino-Environment (SE) expects to charge a marker to market loss of another RMB110mln in 4Q2008 (after 3Q ‘08’s RMB100mln) in relation to the equity swap and convertible bonds.

According to FRS 39, the company will continue to mark to market its holding of these financial instruments, prices of which may continue to fluctuate in the present uncertain market conditions.

SE said that EBITDA for 2008 which strips out the negative effects of the mark to market losses of RMB210mln continues to show growth in 2008 and the company expects to continue to achieve positive free cash flow and higher sales for 2009.

Cash position as at Dec ‘08 is in excess of RMB700mln, up from 3Q ‘08’s RMB663.2mln versus short term borrowings of RMB9.5mln and long term borrowings of RMB715mln.

While the profit warning and management’s warning of more “marked to market” volatility due to the negative financial market impact will put a lid on share price performance (as reported bottom-line number gets more uncertain going forward), downside would likely be less so as well with management’s confidence on free cash flow and sales performance for 2008 and 2009 and the stock has also collapsed 88% from its 2007 high and is trading close to its book value. We maintain HOLD.

China Sky - Bought A Lemon?

China Sky (CS) released last friday night details of its newly acquired subsidiary’s (Qingdao Zhongda - QZ) operating statistics (CS paid RMB450mln for QZ last year).

While QZ’s sales of RMB97.43mln was in line with management’s forecast, gross loss of RMB13mln was way below their guidance of RMB12mln gross profit. Net loss of RMB7.28mln for the quarter was also way below management’s guidance of RMB12-13mln net profit (was already brought down from its original target of RMB80-90mln in Jan ’08).

QZ also recognized an unexpected impairment loss on doubtful debt provision of RMB5.14mln, reflecting the RMB45,932,000 increase in consolidated trade receivables to RMB335,742,000. There could be more collection problems going forward with the significant downturn of the industry.

As a result of the consolidated numbers, CS’s 3Q ‘08 gross margin fell from 35.6% to only 29.2%, while net margin fell from 23.6% to only 18.07%. Because of the acquisition, short term debts increased from zero to RMB66.8mln which resulted in RMB1.432mln interest costs for the quarter, and intangible assets increased from zero to RMB249.073mln, as CS paid RMB450mln for QZ while its book value was only RMB200.927mln.

This is a huge sum of goodwill to pay for a loss making company. If CS is not able to turn QZ around soon, it may have to writedown the goodwill which will negatively impact its bottomline as well as shareholders funds.

And worse of all, the acquisition of QZ was announced at the beginning of 2008 and due to much delays, only completed in 3Q08. Since then, the chemical fibre industry has gone into a significant downturn with CS expecting its 4Q ‘08 performance to be negatively impacted by tight credit, falling demand, significant decline in raw material and selling prices, plunging export demand (estimated at 50- 60% of industry sales) and high fixed cost nature of their business (depreciation represents 15% of profits and 3% of sales). 1H2009 is also not expected to see any improvement.

No wonder that CS’s market cap is only S$195.5mln which is a discount even to its net cash position of S$217.5mln (shareholders funds excluding intangible assets total S$568.7mln). We do not have a rating on CS but have a hold rating on CS’s competitor Li Heng Chemical Fibre.

CRCT sees China business remaining resilient

CapitaRetail China Trust (CRCT) expects its mall business in China to remain fairly resilient even as the country's economic growth slows this year. The trust shared this outlook yesterday as it unveiled a 76 per cent year-on-year jump in net property income to $20.4 million for the fourth quarter ended Dec 31, 2008. As a result, income available for distribution rose 64 per cent to $14.1 million. This translates to a distribution per unit (DPU) of 2.27 cents, exceeding the 1.80 cents in 4Q 2007. On an annualised basis, CRCT's DPU in Q4 2008 was 9.03 cents, generating a distribution yield of 15.1 per cent based on the unit closing price of 60 cents as at Dec 31, 2008. The trust gained 3.5 cents to close at 66 cents yesterday. For FY2008, income available for distribution also improved 43 per cent from a year ago to $45.9 million. This led to a DPU of 7.53 cents, higher than the 6.72 cents in FY2007. The distribution yield reached 12.6 per cent.

Beauty China inks deal with Japan's JO Cosmetics

Beauty China Holdings has signed a three-year agreement with major Japanese cosmetics producer JO Cosmetics to manufacture, use and sell cosmetics products under JO Cosmetics' expertise and patents. The agreement is renewable annually after three years, until advanced notice is given by either company. The deal makes Beauty China the first and exclusive manufacturing and distribution partner for JO Cosmetics in China. Beauty China will manufacture cosmetics products for some of JO Cosmetics' customers, using the raw materials, semi- finished products and proprietary formulae supplied by JO Cosmetics. In the long term, Beauty China plans to 'draw on JO Cosmetics' know-how for our own product development,' said Wong Hon Wai, Beauty China's chairman and managing director. The three-year deal follows Beauty China's clinching of OEM deals worth HK$47 million (S$9.1 million) from Russia and France last October.

Cosco - Many Negatives Priced In

Despite recent announcements of cancellations and delays of newbuilds, we reiterate our HOLD recommendation on COSCO Corporation (Singapore) (COSCO (S)) as its current share price has already factored in many negatives. To date, COSCO (S) has received notification of four dry bulk carrier cancellations and 10 delays from its clients. Construction has not begun for these supramax bulk carriers, each costing US$37m-42m, but COSCO (S)'s clients have paid compensation for the expenses incurred.

Share price has factored in many negatives. In view of the present global trade finance crunch and weak dry bulk shipping environment, we foresee more cancellations and delays. This may result in a knee-jerk sell-down of COSCO (S)'s shares as witnessed in previous order cancellations. That said, the current share price has factored in many negatives.

Assumption of low contract wins. We value COSCO (S)'s shipyard business at a low and sustainable level of annual contract wins of S$2.0b (2007: S$9.0b), implying a sustainable net profit of S$230m p.a. This is equivalent to a 50% reduction from the current orderbook. Should shipyard contract wins surpass our assumption for 2009, COSCO (S)'s share price could receive a boost.

Weak dry bulk shipping environment. According to our estimates, shipping earnings made up 40% of COSCO (S)'s 3Q08 net profit. Its earnings will also be affected by the current weak dry bulk shipping freight rates. If the Baltic Dry Index (BDI) continues to stay below 1,000, COSCO (S) would be making losses in its shipping business. We value COSCO (S)'s dry bulk shipping business based on the shipping sector's trough valuation of 0.4x P/B.

Share price and earnings catalysts. The catalysts that will trigger a rally in COSCO (S)'s share price and earnings include the following: a) substantial contract wins, b) improvement in the current credit crunch situation, c) contained order cancellations in its orderbook, and d) rebound of the BDI to more than 1,000.

Midas - BUY rating at fair value estimate of S$0.63

Midas Holdings Limited (“Midas”) is a leading manufacturer of aluminium alloy extrusion products and polyethylene pipes, primarily for the transportation and infrastructure sectors in the People's Republic of China (“PRC”). The Group currently operates three business divisions; namely, Aluminium Alloy, Polyethylene Pipe and Agency and Procurement.

Initiate coverage with a BUY rating at fair value estimate of S$0.63. We believe that the rail industry in the PRC has yet to reach its maturity and the Group is still poise to benefit from the Chinese Government‘s commitment and plans to further develop PRC’s rail industry in the coming years.

The PRC Stimulus Plan. The Chinese Government’s US$ 586 billion economic stimulus plan is to cover ten (10) areas, including low-income housing, electricity, water, rural infrastructure and projects aimed at environmental protection and technological innovation. According to the Chinese Government, main bulk of the spending would be channeled into infrastructure developments and approximately RMB 1.70 trillion of it will be spent on rail projects, which excludes the injection of approximately RMB 400 billion of investment into the development of PRC’s underground and light rail in the mega cities.

Strong exposure to rail transport development in PRC. The Group has been able to not only reap benefits from the rail transport developments in PRC through their Aluminium Alloy Division, but also reap profits from the construction of metro trains through their Sino-foreign joint venture, NPRT. On 4 July 2008, NPRT expanded downstream into train car repair and maintenance through their joint venture with Nanjing Metro Industrial Group Co. Limited.

Declining raw material costs. The prices of aluminium and crude oil have declined substantially since their highs in 2008. Hence, we believe that the Group will be able to better manage their margins as compared to 2008.

China Bank: Downgrade ICBC, CCB and BOC to U-PF; SELL CMB, Bocom, CNCB.

We lower ICBC, CCB from BUY to Underperform, BOC from Outperform to Underperform, reinitiate coverage on CNCB with a SELL and maintain SELL on CMB and Bocom. While heavy NIM pressure should offset the boost of strong loan growth, provision charges will rise sharply and NPL balance should double in FY09-10. Regulators are also likely to tighten provisioncoverage requirement from 100% to 130% for large banks and to 150% forsmaller ones. H-share banks will see disappointments in 4Q08 earnings and EPS decline in FY09, with the exception of ICBC.

Provisions - The verdict is out. We see gross NPL balance for H-share banks to increase 110% in FY08-10CL, with most of the NPLs coming from manufacturers and property developers. ICBC (1398 HK - HK$3.45 - BUY) and CCB (939 HK - HK$3.94 - BUY) should see the least impact, but CNCB (601998 CH - Rmb4.08 - BUY), Bank of Comm (3328 HK - HK$5.14 - SELL) and CMB (3968 HK - HK$12.60 - SELL) will be most affected. Guidance from CNCB shows that regulators in China may have tightening provision-coverage requirements from 100% to 150% for CNCB and Bocom. We believe the requirement for ICBC, CCB and BOC is set at 130%. This supports ourlongholding views that investors should avoid small banks.
NIM pressures. We see NIM pressures not only from falling interest rates, but also weakening pricing power. We see a further 108bps rate cuts in FY09.Most of the lending in FY09-10CL should go to government departments and stated-owned enterprises, which are low-margin lending. Strong loan growth not sufficient to sustain EPS. Despite slowing economy, loan growth should be sustained by aggressive infrastructure spending. For example, the Ministry of Railways has secured loan commitment of Rmb2tn. However, most of the positive impact should be offset by NIM pressure.

Underweight H-share banks. Large banks should see less pressure on NIM and lower provision requirements. ICBC should be the only bank that can achieve modest EPS growth, but valuation is not appealing. BOC is the cheapest large bank, but overhang from US mortgages-backed securities remains. CCB should see more NIM and NPL pressure than ICBC. Small banks - Bocom, CMB and CNCB - will be hit the hardest.

ICBC - Fairly valued. With our more cautious outlook on NPLs and NIM in the sector, we have cut ICBC FY08-10CL EPS by 5-9% and hence downgraded it from BUY to U-PF. Despite that, we continue to see ICBC as the top pick. We believe ICBC will see the least NIM pressure, due mainly to its fixedinterest-rate bonds. The bank’s prudent growth policy in the past four years suggests relatively low NPL risks. Longer-term, we believe ICBC’s leading position in China banking should remain unparalleled. However, trading the 1.6x FY09 PB, valuation seems to have priced in the resilience.

CCB - Second to ICBC. Our more cautious sector stance has led us downgrade CCB FY08-10CL EPS by 19-42% and our rating from BUY to U-PF. Nevertheless, CCB remains a preferred stock in the sector. Given its historical niche in infrastructure financing, low loan/deposit ratio and strong capitaladequacy ratio, we see CCB as the prime beneficiary of infrastructure-related lending boom. Furthermore, though CCB’s NIM may contract due to falling interest rates, we believe the pressure should be second-lightest in the sector. Like ICBC, CCB should be less affected by rising NPLs, given itshigh exposure to SOE lending.

BOC - MBS overhang remains. Poor performance from BOCHK and more writedown from its US-dollar mortgages-backed-securities (MBS) portfolio point to downside risks in earnings and we see consensus estimates as too high. In FY09-10CL, we see BOC’s ROE to remain at about 12-13% and EPS to be flat, as removal of currency-translation loss due to renminbi appreciation should help offset NIM pressures and rising credit costs. Unless US credit market stabilises, deteriorating domestic fundamentals mean that conditions for ROE improvement are lacking. While we are getting cautious on H-share banks as a whole, we downgrade to U-PF from O-PF.

CMB - Capital constraints. Despite the 16.1% underperformance in the past three months, we continue to see downside at CMB. In addition to NIM pressure from falling renminbi interest rates, CMB’s integration with Wing Lung Bank (96 HK - HK$153.50 - N-R) will further drag NIM. We see CMB’s NIM to contract by 79bps from 1H08 to FY10CL - the most pronounced in the sector. While its sector-highest exposure to property and SME loans remain concerns, we flag the risks of goodwill writedown and capital constraint. Our target price of HK$8.83 implies 30% downside. Reiterate SELL.

Bocom - Stuck in the middle. We continue to see severe NIM pressures on Bocom, given its sector-fastest deposit migration. While Bocom’s assetliability structure is similar to its smaller competitors, it is classified as a large bank by regulators, which means the benefit from lower required-reserve ratio is not applicable to the bank. All in, NIM pressure at Bocom should be higher versus ICBC and CCB. Bocom is more exposed to rising NPLs and our analysis shows that Bocom should be hit the second-hardest in the sector, although its coverage requirement only increases to 130%. Maintain SELL.

CNCB - Main victim of NPLs. While removal of the 75% loan/deposit-ratio cap bodes well for CNCB, it should see strong NIM pressure, as it may need to raise more high-cost deposits to support loan growth. Meanwhile, aggressive growth (loans; risky exposures) over the past few years buoys credit risks. Our analysis shows that CNCB could be hit the hardest amid rising NPLs. Though the stock is trading below book, we see little catalysts to drive a rerating. Reinitiate coverage with a SELL call.

Chinese banks : now the least expensive in the region

Chinese banks . now the least expensive in the region On our P/B versus ROE valuation model, Korean banks have tended to trade on the biggest discount (a 20-40% discount for most of the past six years) among the banks in the region. They were inexpensive so often that investors called them the "value trap".

But over the past two months, the discount on Korean banks has narrowed significantly from 40% to 27%, thanks largely to strong price gains. We do note that the absolute P/B for Korean banks has risen from a low of 0.63x on 30 November to 0.82x currently, while the trailing ROE is 12%. Figure 1 highlights that 0.63x book on 30 November 2008 was the lowest P/B, except for 0.55x book in 2001.

In contrast to Korean banks, Chinese banks. discount has risen from just 11% on 30 November to 35% currently. So, for the first time in six years, Chinese banks are now trading on the biggest discount in the region.

The absolute P/B for Chinese banks is 1.48x (versus 0.82x for Korean banks), but Chinese banks. trailing ROE is 19.9%. We highlight that 1.48x book is the lowest absolute P/B since the Chinese banks listed in mid-2005.

At a 35% discount to the region, we estimate that the sector is now priced for ROE to fall to 15% (versus Credit Suisse.s bottom-up estimate of 18%).

TPV Technology Ltd - Forex whammy

TPV issued a warning last night that its FY08 profit would decline significantly yoy. We have cut our FY08 profit forecast by 34% as we now expect TPV to report its first quarterly loss in 4Q08. We also cut our FY09-10 forecasts by 34-37% to factor in lower sales and margin assumptions. Despite our earnings revisions, the stock remains cheap at less than 0.4x P/BV, much lower than valuations in the previous two crises (Asian crisis and Internet bubble burst). As such, we are keeping our Outperform rating with a slightly reduced target price of HK$3.71/S$0.70, still based on 0.7x P/BV, a slight discount to its previous trough. We expect a gradual recovery in earnings in 4Q09 to act as a catalyst.

China Growth Forecast Cut to 5.5% at Morgan Stanley

Morgan Stanley cut its economic growth forecast for China in 2009 to 5.5 percent, which would be the weakest pace in almost two decades.

The reduction was from a 7.5 percent estimate, chief China economist Wang Qing wrote in an e-mailed note yesterday.

"We expect the economy to get much worse before getting better," Wangsaid. "This could be a shock to market participants and will likely heighten the uncertainty about China's growth potential over the long run."

China's economy may have contracted in the fourth quarter from the previous quarter as companies ran down inventory and disruptions to trade finance hindered exports, Wang said. A Bloomberg News survey of economists estimates a 6.8 percent expansion from a year earlier, the weakest in seven years. Thefigure is due this week.

China's exports fell in November and December as recessions cut demand in the U.S., Europe and Japan. That compared with growth of more than 20 percent in the same months in 2007.

The shock of the "hard landing" last quarter will weigh on the confidence of investors and households, the economist said. This quarter's growth may tumble to as little as 3 percent to 4 percent, according to Wang.

China has already cut interest rates five times from September and is rolling out a 4 trillion yuan ($585 billion) stimulus package, including spending on railways, roads, airports, public housing and the power grid.

"A sustainable recovery will hinge on the kick-in of the policy stimulus effect in China by mid-year and a tepid recovery of the G3 economies by the fourth quarter," Wang said. The G3 are the U.S., Japan and Europe.

A rebound in growth in the second half may only partly compensate for a shortfall in the first, leaving 2010 as "the real test" for China's economy, the economist said.

Yoma Strategic Holdings Limited

Jatropha Curcas. We found the visits to the few plantations an eye-opener in being able to view the cultivation of Jatropha in such a large scale. We were shown the Bago Nursery, which is the Group’s seed and R&D farm. The Maw Tin Estate (100,000 acres) is in the Ayerwaddy Division of Myanmar as well as the neighbouring Ngwe Saung Estate (2,000 acres) was also shown to us.

Pun Hlaing Golf Estate and Evergreen condominiums. PHGE is a residential project built on a 652-acre peninsula between Hlaing River and the Pun Hliang River, approximately 8 miles from downtown Yangon offering a full range of independent utilities, infrastructure and estate management services.

Situated on a prime 9.34-acre plot of land in the North-East corner of the Pun Hlaing Golf Estate (PHGE), Evergreen Condominiums at Pun Hlaing (Evergreen) overlooks the 12th green of the Pun Hlaing Golf Course. It is a self-contained, 8 buildings development launched in April 2003.

Orchid Garden. The 414-unit Orchid Garden is the last phase of the 2,000-unit middle-class residential housing estate project, known as FMI City, which was launched in 1996 by First Myanmar Investment Co. Ltd. (FMICO), a public company incorporated in Myanmar.

Listed on the Singapore Exchange (“SGX”) on 24th August 2006, Yoma Strategic Holdings Limited (“YSH”) is a leading business corporation with current interests and activities in Myanmar, the People’s Republic of China (“PRC”) and beyond. Registered in Singapore, YSH’s principal activities involve the development of land, sale of private residential properties, construction, as well as design and project management for real estate developments in Myanmar and the PRC.

The Group has also moved into Jatropha Curcas and bio-diesel due to the worldwide demand for bio-fuel and non-fossil fuel energy sources. Plantation Resources Pte Ltd (“PRPL”) is a private company incorporated in Singapore, with principal involvement in plantation development and investment in the supply of agricultural crops and produce.

Kunda - not immune to current global crisis

Tour at China Kunda's plant. We recently had the opportunity to visit China Kunda (Kunda)'s manufacturing plant in Shenzhen, PRC. This production facility, whose assets were acquired from Shenzhen Kunda Precision Mould (95% owned by CEO and Chairman Mr Cai Kaoqun) for a net cash consideration of RMB34,575 last month, has a whole range of specialized machines (such as EDM and CNC machines) involved in the manufacture of its moulds and in-mould decoration (IMD) products. Apart from the manufacturing equipment, we were also introduced to a number of the group's niche products, along with their production techniques used to achieve the desired results.

Prospects for its moulds. In the face of a worsening global economic outlook, we understand that Kunda has remained cautiously optimistic about its business prospects, saying that its two core segments are still likely to hold up fairly well in the downturn. Specifically, it is expecting to benefit from greater demand for its auto moulds, as its premium automotive customers turn to the company for quality yet affordable moulds to reduce costs. We also note that a considerable US$2.5b worth of precision plastic moulds still had to be imported into China in 2006, thus presenting the group with ample room for import substitution.

Prospects for IMD products. As for its IMD products, Kunda said that it is currently one of only three companies in China that is capable of producing the IMD products. While some companies had tried to enter this technically challenging niche market, management revealed that they have not been successful. Moreover, these products, which are significantly more durable, aesthetic and environmentally-friendly, have enabled the group to break away from intense competition in the consumer electronics space and move up the value ladder. Kunda has two IMD production lines currently, one for smaller products like handsets and another for bigger parts like laptop and air-con covers.

Not immune to current global crisis. Despite the optimism by the company, Kunda acknowledges that it is not immune to financial crisis and global slowdown. Lower consumer spending is likely to affect the demand for its products and in turn its profitability. With tight credit conditions and aggressive expansion, the company also said that its working capital, while still enough for now, is rather tight. However, the group has been actively looking for strategic partners, alliances and other sources of financing to resolve the issue. We do not have a rating on the stock.

Hong Kong Telecoms Sector - A Lackluster Market Punctuated by Events

PCCW and Smartone both Holds. PCCW: $4.50/shr privatization offer at a 17% premium to our $3.85 fair value, but deal rejection could see stock revert to $3.15 levels (on peer average 5.2x EV/EBITDA) or lower, at least 15% lower than now. Weaker business outlook, persistent minority concerns, and underperformer in bull markets = take offer in our view. Smartone: Trading close to fair value following run-up. $2.99/share in cash, ongoing share buybacks and recent SHK stake increase keep us a Hold.

Sellers of HTIL – Why own a stub? 1) Payment of $7/share at one go takes out further capital management angle. HTIL indicates further dividends as unlikely for the next two years; 2) Start-up losses at Indonesia and Vietnam (nationwide GSM early '09 onwards) leave uninspiring earnings profile with nil yield support; and 3) Partner separately listed, offering cleaner exposure to those interested in exposure to Israeli wireless.

Proposed PCCW deal – HK$4.50/share in cash to public shareholders (holding 52.28%) – works out to total cash consideration of HK$15.934bn-HK$16.555bn, of which Richard Li (through Starvest, PCRD) and Netcom BVI will pay 74.27% and 25.73% respectively. A successful deal would see Richard Li's & Netcom's respective stakes increase from 27.74% to 66.67% and 19.84% to 33.33%.

HTIL - Is there a Part 2? Why is HWL (60% stake, we think driving bumper payout) doing this? HTIL rules out privatization as an option. Could there be further asset sales to upstream more cash (Partner, Indonesian business)? Possible, though we do note current markets are unlikely to drive valuation premia of any significance.

Watch Points: (1) PCCW: Voting results on privatization proposal on 4 Feb, 09. (2) FMNP: Still under review by OFTA. (3) FMIC withdrawal: Talks ongoing, though resolution unlikely before 2-year deadline.

HTIL: $7/share special dividend announced in Nov-08 means further dividends as very unlikely for the next two years - we forecast no '09 dividends.

PCCW: '09 dividends depend on outcome of proposed privatization. We see $0.20/share in '08 dividends maintained deal or not, supported by strong FCF profile – a 5.4% yield at current levels.

Smartone: 5.2% FY09 forecasted dividend yield could see downside risk off a 100% payout policy on weaker than expected FY09 earnings. However, $2.9/share in net cash means special dividends always a possibility given strong track record of returning cash to shareholders ($3.5/shr in '03 and $0.85/shr in '07)

Hong Kong Power Sector

HK utility companies have on average outperformed the Hang Seng Index by 31% year to date as investors have become more risk averse amid the global financial crisis. We agree HK power companies are highly defensive with their profits protected by the Scheme of Control (SOC) regulatory regime. Possible deflationary pressures in FY09E would mitigate their operating cost pressure and improve their chances of making their maximum permitted return without the need for tariff hikes.

Nevertheless, the utility stocks' P/Es are well above the historical average after the recent outperformance, and hence we would advise selectivity in the investment decision. Among the HK utility companies, we prefer CKI and HKE in FY09E for they have low gearing (net debt to equity ratios of below 5%) and thus have the financial resources to make overseas acquisitions that would be EPS-accretive. Recent share price weakness for CKI owing to a forex loss in 2H08E from US$ appreciation against other major currencies offers a good buying opportunity, in our view.

Hong Kong power companies generate profits in Hong Kong based on a Scheme of Control (SOC) agreement that sets a permitted ROA. Under the new agreements signed in 2008, CLP and HKE are allowed 10% ROAs (from 13.5% previously) effective from 1 Oct 2008 and 1 Jan 2009, respectively; the agreements are for 10-year periods, with the Hong Kong government having an option to extend them for another five years.

Easing inflation and possible deflation in Hong Kong in FY09E would be positive for CLP and HKE, as reduced cost pressures would make it more likely that they achieved the maximum permitted SOC returns in Hong Kong without the need to raise their basic tariffs. Additionally, if they need higher basic tariffs to achieve the maximum permitted SOC return in FY09-10E, it is possible to transfer some fuel clause charge to basic tariffs amid declining fuel costs without the need to increase total tariffs. Any hike in total tariffs would face major local resistance at a time of unfavorable economic conditions; in the early 2000s, as a reminder, HKE was not able to achieve the maximum permitted return due to inadequate basic tariff hike.

Meanwhile, any persistent deflation would likely trigger populist pressure on CLP and HKE to cut tariffs in FY09E. We believe a special rebate from the surplus of their development fund might be distributed; but this would not affect their ability to make the maximum permitted return.

HK-based utility companies are expanding overseas as the local market is mature. Financially, they are well positioned to do so, given their strong recurrent cash inflow from Hong Kong. In 1H08, profits from overseas as a proportion of total profits were 28% for CLP, 13.4% for HKE, 56.7% for CKI and 19.8% for HKCG. Geographically, their overseas expansions are located primarily in the Asia-Pacific region for CLP, English-speaking developed countries (e.g., Australia, New Zealand, the UK and Canada) for CKI and HKE, as well as mainland China for HKCG.

Among the Hong Kong based utility companies, HKE and CKI would be the prime beneficiaries of overseas expansions; they are financially robust and are interested in brownfield acquisitions that would generate profits shortly after acquisition.

Hong Kong Conglomerates Sector at tough valuations

The major HK conglomerates (shown below) are now trading at ~0.7x P/B and this compares to their long term historical average of ~1.2x P/B. Despite their defensive nature we believe that the conglomerates have been thrown out with the bathwater, with many names now trading back at their cheapest in over 20 years. We believe that many stocks are trading near distressed levels despite strong recurring cash flows such as Hutchison, Shanghai Industrial, NWD and NWS Holdings.

Examples of refinancing issues have been widespread, none more so than at LVS but Asia's conglomerates historically have had very strong relationships with creditors and have had few or no problems in refinancing. Average net gearing for the regional conglomerates is a modest 38% in 2009E.

As corporate growth slows, we brought down our HK conglomerates' estimates by 33% for 2009 and 20% for 2010 in November. For all our Buys, though, we are cognizant that estimates still need to be cut across the Street before stocks can really rally again.

We have incorporated a WTI oil price of US$60 into our estimates, which reduced our Husky earnings at Hutch by approximately 50% in 2009. The perfect storm hitting Cathay Pacific despite lower oil has affected our earnings at Swire and CITIC. While a weaker CPO price is one more negative factor affecting Jardines’ 09 outlook.

Our rental assumptions for HK property players such as Swire and Wharf now assume retail sales slump in HK and spot rentals fall ~30% in 2009. We have also reduced selling price assumptions (again) for these players and pushed out by a year completion of Hutch’s China property projects (previously expected for 2009).
While the macro situation remains ugly in Macau, LVS' construction delays reduce by 67% and 84% the additional supply of Hotel rooms and Gaming tables that had previously been expected for 2009.

The HK conglomerates have had a history of cutting dividends in previous downturns, and we do expect some names to cut into this cycle. We expect Swire and CITIC Pacific to be the most likely candidates to cut (CITIC is almost guaranteed to cut) due to a mixture of Cathay Pacific and weakness in property.

However we do expect the sector’s 4% dividend yield to be generally more defensible in 2009 than previously. Gearing is lower than in previous cycles, especially for the likes of NWD, Hutch and Jardines, and the companies are generally in stronger positions structurally with regard to their sectors.

New World Development – Reformed Bad Boy: Has a poor track record having cut consistently about when the company was restructured between 1997 and 2001; however, we believe its core earnings are at significantly lower risk in the current cycle. NWS Holdings and NW Department stores in particular will provide the bulk of earnings, and these are fairly resilient to a downturn.

Swire – At risk: Swire cut in 1999 and looks at risk considering the company pays out of core earnings and in 2009, Cathay Pacific and property portfolios will both be struggling.

CITIC Pacific – Set to cut dividend: Cut in 2001 and investors can expect no dividend in 2009 considering AUD $ losses on Accumulators and Cathay Pacific.

Hong Kong Bank - Set for an Even Tougher 2009

The operating environment for Hong Kong banks is likely to worsen in 2009 as the rising corporate failures, particularly SMEs and export related sectors, will result in higher credit cost for banks. We expect to see limited loan growth and lower NIM as banks are both cautious in lending as well as deploying the excessive funds in higher yielding products.

The fee income, one of the growth engines for HK banks' earnings in the past, will disappear as stock brokerage income and wealth management product sales worsen in a contracting economy.

Besides earnings deterioration, Hong Kong banks are also subject to further write-down from its investment portfolio where a lot of their excess liquidity was placed in overseas investments and the market bond prices deterioration will result in significant book value erosion.

Hang Seng Bank: In our view, HSB is less likely to cut the dividend since the bank had a good track record of paying out stable dividend on a progressive DPS policy – HSB did not cut its dividend during the Asian crisis. Moreover, HSB has in the past paid out over 100% of earnings as dividends – in 1999 and 2002, HSB has paid out dividends more than the earnings (e.g., retained earnings) during those years as the payout ratio was 189% and 104%, respectively.

BOCHK: BOCHK pays dividends based on payout ratio policy. Since its listing in 2002, the bank has maintained a stable dividend payout ratio of about 60-70%. A cut to the payout ratio is unlikely, but BOCHK's DPS will be more sensitive to changes to earnings. That said BOCHK is one of the best positioned banks in the sector in terms of capital strength. Its tier 1 ratio of 11.5% in 1H08 ranked high as compared with the sector average of 10.2%. In our view, both BOCHK and HSB have the capacity to raise tier 2 even under the current environment. Recently, to beef up its capital amid the current financial crisis, BOCHK has tapped in tier 2 funding of US$2.5bn from its parent at lower than market interest cost.

Bank of East Asia: BEA also pays dividends based on a payout ratio, but we believe the bank is susceptible to a dividend cut in this downturn given high earnings uncertainty. Due to relatively low profitability, the bank has a high sensitivity to bad debt provisions in a rising credit risk environment. As compared with peers, its balance sheet is relatively stretched due to its strong growth in China in recent years. Its tier 1 ratio of 9.4% falls at the lower end of the sector's average.

Pan Hong Property Group - pegged fair value of S$0.25

Another project hits the market, but take-up reflects tepidity. Pan Hong Property Group (Pan Hong) attained a take-up rate of 23.5% for Hangzhou Liyang Yuan (HLY), a 226-unit residential project which it launched at the turn of the year. A total of 53 units (making up ~6,400 sm in GFA) were transacted at an average selling price (ASP) of RMB9,500 psm, above our estimates of RMB9,000 psm and in line with management’s expectations. Assuming a breakeven price of RMB5,600 psm, they would contribute 0.94¢ / share to NAV when completed and handed over in Sep 09. Pan Hong would also book in the proceeds as revenue upon the project’s completion. Overall, this project accounts for 5.4% of our GAV. Buyers were mostly genuine owner-occupiers.

But take-up reflects continued tepidity. Pan Hong’s additional entitlement to HLY’s sales agency (25% of ASP above RMB9,500 psm, on top of regular commission and promotional fees) was not adequate to offset the continued tepidity within the Chinese property sector. We believe this could also be due to the targeted buyer profile for this project, which is more inclined towards the middle to upper-middle income group, rather than low-income urban families. From our view, if take-up does not improve, Pan Hong could be more open to lowering its initial ASP. Given the low acquisition cost of HLY, PBT margins should remain attractive at above 20% even if ASPs are slashed by 20% to RMB7,000 psm.

Shanghai’s further loosening bodes well for lower tier cities. Following the State Council’s litany of property stimulation measures, Shanghai has become the first city to further unscrew current rules, i.e. second homes can be purchased under similar preferential mortgage terms as first homes, no restrictions on family types in enjoying the terms and increase in the quantum of borrowings from the local housing fund. While we note that the first tier cities usually set the tone of policies and we believe these measures would filter down to lower tier cities in the near term, we are also wary of the difference in extent of the measures’ implementation on each individual province and city. That said, we are expecting a recovery in China’s home prices sometime in 3Q/4Q09.

Maintain NEUTRAL with RNAV-pegged fair value of S$0.25. While keeping our overall estimated ASP for HLY, we have now factored in Pan Hong’s new sales of 90 carpark lots in Nanchang Honggu Kaixuan Phase 1. As such, FY09’s topline and PATMI increase by 7.9 – 8.8% to RMB83.6m (previously RMB76.8m) and RMB28.8m (previously RMB26.7m) respectively. FY10 estimates are unchanged. Our recommendation for Pan Hong remains a NEUTRAL at S$0.25, 50% discount to base case RNAV of S$0.49.

Chemical Fibre Sectors - A Gloomy 1Q09 With Chinese New Year Approaching

The domestic chemical fibre industry entered and was trapped in a downcycle in 2008, with demand shrinking dramatically in a depressed export market for textile and garment products. The nylon industry is comparatively better off than other segments.

The downturn will continue in 2009 as the Chinese New Year (CNY) approaches. Since CNY will come slightly earlier than usual this year and business is expected to be poor, many companies have decided to shut down ahead of the Spring Festival holiday. The shutdown of many production facilities and the market's preference for cash over inventory during holidays have dragged down demand even more.

The post-holiday outlook does not look good either because many small textile and garment producers may not resume production so soon. Some have hardly received any orders for February onwards. Therefore, the outlook for chemical fibre producers in 1Q09 remains gloomy.

China Sky has shut down half of its production lines. It has also adopted strict credit policies that are likely to help lower default risks but will also hamper its efforts to secure orders and retain customers. Li Heng seems to be the least affected player, enjoying a high utilisation rate and maintaining its output at a level comparable to that seen in good times.

Fibrechem and Sino Techfibre are also badly hit, plagued by low utilisation rates. The short-term outlook will be worse than that in 3Q-4Q08. We are OVERWEIGHT on the chemical fibre sector despite the gloomy outlook mainly because of its low valuations. We believe current share prices have already factored in bearish market sentiment and any future downside will be limited.

Hong Kong Property Sector - Higher Hopes, Larger Disappointments

Valuations looking stretched — We believe that the recent rebound in share prices presents enhanced opportunities to sell selected property stocks like SHKP and Sino Land, whose NAV discounts have narrowed remarkably already.

Jan likely to be the "hope season" — January could be a honeymoon period for investors on HK property, who buy equities in the hope that stimulus policies worldwide gain traction and HK mortgage interest rates come down. However, if the unemployment situation in HK deteriorates and deflation emerges as a serious threat in China, the market could roll over again after Chinese New Year.

Significant mortgage interest rate cuts unlikely — The recent falls in the 3-month HIBOR (to 0.85% on Jan 8) have led to hopes on mortgage interest rate cuts in HK, and share price rallies for the Hong Kong property stocks. In our view, the latest falls in HIBOR represented a normalization of the mortgage rate-HIBOR spread, rather than a call for a sharp decrease in mortgage interest rates. On our analysis, the spread between mortgage interest rate and 3-month HIBOR is now 2.55%, which is only slightly higher than the historical average spread of 2.15%.

Affordability not as strong — On our calculation, the monthly mortgage payment for a 591sf apartment would now make up about 59% of the median household income. While this is slightly below the historical average of 64%, this is higher than the banks’ normal threshold of 50% for granting a mortgage. With banks still pretty stringent on the evaluation and approval process for granting mortgages, a payment-income ratio of 59% does not look encouraging at all.

Diminishing impact of lower rates on affordability — And given the already low mortgage rates now, the marginal boost of further rate cuts to affordability appears far from significant. For example, for a 25bps cut in mortgage rate, the monthly mortgage payment would only decrease by 2%, and the affordability ratio would only fall by 1%. Even if the mortgage rate drops 125bps, back to the historical low of around 2.25%, the affordability ratio would be 53% – still higher than the 50% banks’ threshold and much higher than the trough of 32% during 2003.

Income and employment more important than interest — On our analysis, just a 10% decline in household income would be enough to erase the improvement in affordability brought about by a 125bps cut in mortgage interest rates (i.e., mortgage rates back to about historical low). Until we see better visibility on the job market, we expect to see further downside in property prices.

Hong Kong Equity Strategy - 2009: Year of the Bull But We Back the Bears in 1H

Recent Rally Is History— We urge investors not to expect miracles in 2009 and instead suggest that they de-risk into Chinese New Year. HK’s economy will continue to slow rapidly in 1H given its heavy dependence on financial services. Earnings estimates remain too high, in our view, and we believe the bulls should be prepared to sit out a cold winter before thinking about coming out in 2H09.

1H09 HSI Target: Heading Towards 10,000 — We are not believers in a V-shaped recovery in HK, as currently implied by analyst forecasts. The HSI is now trading at an 09E P/E of 12.8x, in line with its long-term historical mean. Zero earnings growth would imply an end-09 target of 15,500, but we view the E part of the equation as too aggressive. Our trough P/E of 8.1x implies a 9,100 target.

Dividends: Investor Gold or Fool’s Gold? — With Hong Kong expected to yield ~4.6% in 2009, we take a detailed look at which names are at risk. The property sector appears most at risk, followed by Conglos and Banks.

Between a Rock and Property — We remain firmly negative on the outlook for HK’s property sector as valuations look stretched and hopes remain too high. IFRS accounting means firms will have to book mark-to-market losses in 2009.

Ranking: 1) Conglomerates, 2) Banks, 3) Utilities, 4) Property — We suggest clients switch from the property and expensive utility names to conglomerates. At ~0.7x 09E P/B, the major conglomerates are already factoring in trough valuations but have strong recurring cash flows due to the diversified nature of their businesses, and average 09E net gearing levels remain low at 38%.

Yangzijiang Shipbuilding kept 'buy' on 2009 recovery prospects

UBS maintained a "buy" recommendation on Yangzijiang Shipbuilding, saying that falling steel costs and a recovery in demand should lead the shipbuilding sector out of its trough in the second half of this year.

In current market conditions, weaker and less efficient shipyards are also likely to be squeezed out of the market, UBS said.

A 47 pct fall in medium plate prices will begin to show in Yangzijiang's financial results in the first half of 2009, it said.

The global financial crisis has had a severe impact on global trading volumes, leading to postponements and cancellations of ship deliveries, but Yangzijiang already offering rebates to certain clients and setting aside provisional losses in the event that its clients default, it noted.

UBS has a target price of 1.30 sgd for the Singapore-listed Chinese firm. The shares last traded at 0.49 sgd.

曾淵滄: 華 資 大 戶 炒 股 不 炒 市

上 周 五 美 股 仍 然 下 跌 , 看 來 , 除 了 個 別 炒 味 濃 厚 的 二 三 線 股 值 得 跟 上 車 外 , 最 好 還 是 暫 時 觀 望 。 目 前 的 走 勢 的 確 非 常 不 容 易 猜 測 。

大市 之 所 以 難 猜 , 主 要 原 因 是 何 謂 好 消 息 、 何 謂 壞 消 息 已 經 是 分 不 清 。 上 周 初 , 美 國聯 儲 局 發 表 上 個 月 議 息 會 議 的 紀 錄 , 紀 錄 中 充 滿 悲 觀 的 論 調 , 與 會 者 一 致 認 為 美 國經 濟 前 景 非 常 嚴 峻 , 得 下 重 藥 醫 治 , 還 得 讓 投 資 者 、 人 民 知 道 聯 儲 局 將 維 持 低 利 率一 段 相 當 長 的 時 間 。 可 是 , 這 種 差 的 經 濟 論 調 卻 被 分 析 員 解 釋 為 好 消 息 , 將 股 市 炒上 。 為 甚 麼 悲 觀 論 調 可 以 解 釋 為 好 消 息 ? 原 來 , 分 析 員 說 : 經 濟 差 可 以 帶 來 憧 憬 ,憧 憬 聯 儲 局 、 白 宮 努 力 地 下 更 重 的 藥 救 市 。

可 是 , 上 星 期 的 下 半 段 , 美 國 政府 公 佈 多 項 經 濟 指 數 , 也 同 樣 地 顯 示 經 濟 情 況 惡 劣 。 但 是 , 股 市 不 再 上 升 , 轉 頭 大 跌 , 分 析 員 也 不 再 說 經 濟 差 可 以 憧 憬 聯 儲 局 與 白 宮 救 市 的 言 論 。 相 反 的 , 一 些 分 析員 開 始 說 擔 心 美 國 國 會 在 議 員 的 阻 礙 之 下 , 無 法 如 奧 巴 馬 所 願 , 在 他 正 式 入 主 白 宮之 前 通 過 龐 大 的 救 市 撥 款 , 讓 奧 巴 馬 可 以 在 上 任 後 就 簽 署 生 效 。

很 明 顯 的 ,由 於 港 股 成 交 不 多 , 走 勢 已 完 全 控 制 在 大 戶 手 上 , 升 升 跌 跌 全 是 大 戶 在 左 右 。 當 然, 所 謂 大 戶 們 也 不 是 一 致 行 動 , 其 間 也 互 相 力 鬥 。 不 過 , 從 不 同 股 份 股 價 走 勢 各 異的 情 況 來 看 , 本 地 華 資 大 戶 可 能 更 集 中 力 量 炒 二 三 線 股 , 而 不 與 外 資 大 戶 鬥 指 。

內 地 銀 行 已 經 開 始 出 現 過 去 香 港 經 常 出 現 的 搶 客 現 象 。 現 在 , 中 央 為了 救 市 , 已 經 下 令 所 有 的 國 企 銀 行 必 須 在 限 期 內 借 出 指 定 的 金 額 。 這 就 成 了 各 大 大小 小 分 行 經 理 的 考 核 指 標 , 內 地 銀 行 搶 客 的 方 法 與 香 港 類 似 , 也 是 以 樓 宇 按 揭 轉 按為 搶 客 的 目 標 , 主 要 針 對 那 些 有 固 定 收 入 的 中 產 階 層 。 這 對 內 地 樓 市 有 一 定 的 穩 定作 用 , 但 是 , 國 企 銀 行 可 以 不 顧 壞 賬 而 隨 便 貸 款 的 情 況 已 經 成 了 歷 史 , 不 會 再 發 生。 因 此 , 雖 然 上 司 有 貸 款 額 指 標 要 完 成 , 銀 行 經 理 對 私 營 企 業 的 借 貸 依 然 非 常 小 心。 這 是 中 國 改 革 開 放 30 年 後 依 然 無 法 突 破 的 事 , 國 企 銀 行 借 錢 的 對 象 依 然 以 國 企為 主 , 然 後 是 個 人 買 樓 按 揭 , 最 後 才 輪 到 私 人 企 業 , 中 小 型 的 私 人 企 業 更 難 , 這 才有 地 下 銀 行 的 興 起 。

China operators plan all-out 3G effort

Both China Mobile and China Unicom have unveiled their 3G plans after the recent approval of 3G license issuance by the country's State Council.

China Mobile announced Saturday that it will invest RMB 58.8 billion (US$8.6 billion) to build 60,000 3G base stations within this year. The operator said the total number of its 3G base stations will exceed 80,000 and cover 70 percent of cities administered by provincial governments in China.

China Unicom also announced that May 17 has been slated for the formal operation of its WCDMA network. The firm said tender for WCDMA equipment supply will be put forward in January while implementation is estimated to begin in February.

China's Ministry of Industry and Information Technology predicted that RMB 280 billion will be made in 3G networks in the country within two years.

China Milk: New milk processing plant to drive long term earning

China Milk Products Group Ltd announced in Dec 2008 that its new dairy processing plant has commenced raw milk processing. The Group will produce dairy products such as flavoured milk beverages and yogurt drinks under its own proprietary brand, Yinluo. With a total processing capacity of 100k tonnes annually, the company’s new processing plant will initially process about 50 to 80 tonnes of raw milk per day. As China Milk’s competitors continue to face legal suits due to the melamine scandal, we believe that the commencement of its dairy processing plant is a major step forward in taking advantage of the current situation which will enable them to gain a larger market share in 2009-10.

Focus own-brand sales in Heilongjiang… Management has indicated to us that the development of their own brand, Yinluo was strategic in the midst of many household brands being tainted due to the scandal (Yili, Mengniu, and Sanlu). The company will focus on selling their Yinluo products within Heilongjiang, and the north-eastern provinces of Liaoning and Jilin. Beijing and Shanghai are key markets that they plan to target in the long term when their brand name becomes better known.

…and searching for a right OEM customer. Management has informed us that they are also in the midst of negotiation with a suitable OEM customer with a strong brand name. By strategically partnering with an OEM customer, this will enable China Milk to ride on an already well known brand name. We see this as a key component to China Milk’s long term growth and sustainability. By partnering with an already well known OEM customer this will place China Milk right in the core of China’s dairy sector.

We have raised our earnings forecast. Despite the melamine scandal China Milk managed to obtain an 82.6% YoY increase in 2QFY09 raw milk revenue. With the addition of the new processing plant of 100k tonnes/annum, we have adjusted our revenue and net profit assumptions for FY09 and FY10. In FY09, we believe that China Milk will achieve revenue of RMB715.5m which is 4.0% more than our previous assumption. Management has indicated to us that they expect about RMB24m revenue contribution from its processing plant which is from its 8,000 tonnes of processed milk to be sold in 4QFY2009. We therefore raise our FY09 net profit forecast by 5% to RMB472.2m.

We believe that FY2010 will be a strong year of growth for China Milk. We expect the company to have a total of 90k tonnes of raw milk production capacity in FY10 (was 62k tonnes in FY09), 75k tonnes of which will be used for milk processing. With the addition of the milk processing plant our FY10 revenue is raised by 17.5% to RMB953.6m for FY10. We raise FY10 net profit by 26% to RMB591.4m.

Valuation. We raise our target price from S$0.55 to S$0.67 based on 5x FY09 P/E which is a premium to the FSTC forward P/E of 4.3x. China Milk is currently trading at 3.0x FY09 P/E and 2.4x FY10 P/E, we recommend BUY.

Cosco - Need For Greater Disclosure

-Cosco said a customer (believed to be Great Eastern Shipping of India although Cosco for some strange reasons has refused to confirm) has cancelled 2 of four 57,000-dwt bulk carriers ordered, and extended the completion date for the other 2, by 7 months to Sept 2010, and 6 months to Jan 2011 respectively.

-Keppel Corp’s Offshore unit said 2 of the 3 orders under review (announced on Nov 27 ’08) have been cancelled, one from Scorpion (valued at US$403 mln), and the other from Ezra of Singapore, which does not bode well for Ezra as well. As for the US$420 mln contract for 2 jack-up rigs from Seadrill, the two parties have agreed to continue with the construction on revised terms, details of which are however not given, other than they are “mutually beneficial”.

-This agreement also applies to Seadill’s order for 2 jack-ups valued at US$430 mln awarded to Semb Marine’s subsidiary PPL Shipyard last June. (The Seadrill orders for 4 jack-ups were to have been delivered in Q2/Q4 2010, and March/Nov 2010 respectively.)
1. The latest negative developments reaffirm our concerns over the contracts secured by Kep Offshore and Semb Marine in the run-up to the US$147 per barrel of oil last July.

2. We remain particularly wary of Cosco, which appears to have adopted a deliberate policy of keeping mum about identity of customers (not setting precedents?), which include parent CoscoChina.

3. The non-disclosure of details of the revised terms by Kep Offshore and Semb Marine is no less discomforting.

4. Such details would include whether the customers have been offered deferred payment scheme (DPS), which if so, would lead to other questions / concerns.

5. We therefore remain Neutral towards the sector, while keeping our preference for Keppel and Semb Marine, which at least come with a more established track record and reputation.

China XLX: Wait for the next harvest

We expect China XLX (CXLX) to report weak 4Q08 earnings, plunging 50% qoq and 33% yoy to c. RMB50m. This comes on the back of 30%-40% fall in ASP, which affects the profitability of compound fertilizer and methanol segments. Looking into 2009, the consolidation phase is likely to be accelerated and margin contraction is expected in the transition. The share price has performed well and is now trading above our valuation. Downgrade to Fully Valued.

We expect CXLX to report net profit of c. RMB50m in 4Q08, representing a plunge of 50% qoq and 33% yoy. We believe 4Q earnings are likely to be affected by lower ASP and margin compression of the compound fertilizer and methanol segments. Given the 30%-40% slid in ASPs, gross margin for compound fertilizer will likely drop to around 20% from 30% in 3Q; the Methanol segment may even dip into the red. Fortunately, the key product, urea that accounts for >50% of revenue, should see sequential improvement in 4Q as coal cost decline is greater than the fall in urea ASP.

The urea sector in China is expected to accelerate its consolidation and increase industry concentration in 2009. Given most of the small players are operating at losses currently, many of them are likely to be phased out in the next 6-12months. Meanwhile, margins for urea producers will be compressed in the transition. We expect big players to garner 15%-25% of gross margins vs 30%-40% in 1Q06 to 2Q08, assuming urea prices hover around RMB1600-1650/ton and coal prices about RMb900-1000/ton.

Our TP is maintained at S$0.33. We have cut FY09 and FY10 earnings by 23% each year but have raised valuation peg to 7.0x (vs 5.0x previously) FY09 PEs. This is in line with a 30% discount to global peers average valuation. We also believe that CXLX would benefit from the accelerated consolidation in the longer term. However, current valuation appears stretched at 8.2x 09PE, relative to its global peers as well as other S chips. With the lacking of near term catalyst, we downgrade the stock to Fully Valued.

China Erata - Leading sportswear enterprise in Jinjiang City

China Eratat is a leading branded sportswear enterprise based in Jinjiang City, Fujian province in the PRC since 1983. They are principally engaged in the design, manufacture and distribution of sports footwear, and sports apparel, marketed under its proprietary brand ‘Eratat’. Currently, 67% of its revenue is derived from footwear. Its products are mainly sold through its 22 distributors across 1630 retail outlets.

The group has carved a niche in “great style at affordable prices”, capturing the hearts of consumers in the current downturn. It has an in-house product development team which seeks to introduce at least 250 new designs each year. The appeal for ‘Eratat’ products is further boosted by its internationally renowned ambassador ‘Wong Li Hom’.

The group’s new factory premise in Quangang which added 4 sports footwear new production lines in 1H09 could boost its existing production by 3-fold to 700k pairs of footwear per month. We are impressed by its new plant which has the entire production processes neatly integrated into a seamless single production line.

The group plans to add 5 production lines to manufacture footwear and 50 new production lines to manufacture sports apparels by 4Q09. It also aims to increase its distribution network to 2300 in FY09. However, to ensure earnings stability amid the economic downturn, the management is mindful to slow-down its expansion plans according to demand.

The group is currently trading at near its net cash (post CAPEX) of $0.08 and a low FY09 PER of 1.4x. Its upcoming 3Q09 earnings are likely to be positive considering a 42% yoy increase in order book (RMB500m for delivery from Jan – Jun 09) at its Sep 08 sales fair. It achieved a 4-year earnings CAGR of 69% and trades at a steep discount to the sector average of 8x PER.

China Hongxing Sports: Well Managed, Strong Balance Sheet, and Undervalued

We believe CHHS’ earnings should grow at a CAGR of almost 20% between FY08 and FY10, driven by the Group’s plans to continue expanding its number of points-of-sales by 600 per annum over the next 2 years. Backed by net cash/share of S$0.17, we believe CHHS is significantly undervalued and reiterate our Buy call with TP at S$0.32, pegged to 7.0x PER09.

Investor interest remained keen at our ‘Pulse of Asia’ Conference. China Hongxing had the opportunity to meet up with over 30 fund managers and buy-side analysts, with a packed group presentation meeting, to provide an update on their business.

Earnings growth intact. China Hongxing maintained its optimism that it should continue to see firm top line growth, driven by its aggressive store expansion plan to open 600 POS per year in FY09 and FY10, which will bring the number of stores from c. 3,850 by end FY08 to 5,050 by end FY10. At the same time, the Group believes that with a fast-growing segment of middle class consumers and affordability of its products versus international brand names, that it can continue to capture more market share. Hence, we maintain our projections that earnings of CHHS can grow at a CAGR of almost 20% between FY08 and FY10, from 3.8 Scts to 5.4 Scts, driven mainly by its expanding store network.

RMB1.0b+ prepayment expected to be duly collected. The prepayment paid by CHHS on behalf of distributors to secure prime locations for new stores would be completely collected by early 2010. So far, there has been no delay or default of distributors’ repayment. The management has no plan to carry out such scheme again in future.

Margins sustainable. The company’s overall gross margin should also improve in the long term, driven by a better sales mix from the higher-margin apparel and accessories segments. Since A&P budget is pegged to revenue and there’s not much debt, the operating margin and net margins are also expected to improve over time.

Attractive Valuation. Valuations are undemanding at 4.7x FY09 and only 4.0x FY10 earnings, which is significantly under the peers’ average about 7.3x FY09. Maintain Buy, with our target price at S$.032, pegged at 7.0x PER09, backed by S$0.17 of net cash/share.

Midas Holdings: Charging Ahead, Buy S$0.52

Midas is expanding its production capacity and capabilities in 2009 and beyond to meet the anticipated increase in demand for its products, as China accelerates the development of its railway infrastructure. At the same time, a potential joint venture with NELA to produce super thick aluminium plates and sheets could provide further growth upside in the medium to long-term. BUY, TP raised to S$0.67 (10x FY09/10 PER).

Midas’ management met with over 30 fund managers and buy-side analysts at our conference on Wednesday, and provided insightful updates on their business.

Midas is on track to complete the addition of its third production line by the end of 2009, which will raise its production capacity by 50% to 30,000 tonnes per annum and has also bought more land to cater for its medium term expansion plans in order to meet an expected surge in demand for its aluminium alloy extrusion profiles for rail cars.

As the PRC Government steps up its railway infrastructure development plans, we believe Midas will win more contracts in 2009 to bolster its order books. Additionally, potential finalisation of the NELA JV in the second half of the year could also provide more earnings growth for the Group in the future.

Maintain BUY, target price raised to S$0.67. With 2008 behind us, we rollover our 10x earnings multiple to 2009/2010 earnings to derive a TP of S$0.67. Currently cheaper than its larger HK-listed peers, we believe Midas’ PE rating can increase if it can: 1) win more contracts, 2) deliver earnings from associate Nanjing Puzhen and/or 3) finalise the JV deal withNELA.

Cosco - Get out before strike three

Order cancellation and deferrals over the past month will result in delayedprofit recognition, affecting COSCO’s DCF-derived valuation. We are also concerned about the possibility of balance sheet write-downs, which we suspect is behind the company’s profit warning. We therefore lower our target price from S$0.69 to S$0.65, while retaining our Underperform rating.
Order cancellations and deferrals have begun: Two orders have been cancelled and a further ten have been deferred; incidentally this is equivalent to the sum-total of all shipbuilding orders won by COSCO in 2008. That the affected orders were all won in mid-2007 is all the more alarming given that orders placed in 2008 would be less expensive to cancel for COSCO’s clients. We expect further cancellations and/or deferrals through the remainder of 2009.

Balance sheet write-downs expected: As steel plate and ship engine prices have come off over the past two quarters, COSCO will be forced to mark to market its inventory. Given prices have dropped 30–40%, we estimate a write- down of S$118m, which would lead to a 27% drop in net profits vs. 2007. We suspect this is the main reason behind COSCO’s profit warning on 30 December 2008.

Valuation not compelling yet: Assuming the write-down, the stock is trading at 8.6x FY08, with marginal growth in FY09; this suggests the stock is still expensive. Even without any write-down, the stock is trading at 6.7x FY08, with negative earnings growth likely over the next year, not to mention a significant drop in newbuilding order wins.

FY08E and FY09E EPS have been reduced by 18.7% and 8.2%, respectively, while FY10 EPS has been raised by 29.9% to reflect deferred profit recognition.

12-month price target: S$0.65 based on a DCF methodology. We remain bearish on shipbuilders and believe there is further downside to the COSCO share price. Long-only investors best avoid COSCO while long-short investors should consider a long SMM/Short COS pair trade.

China: Themes and Strategy for 2009

We expect the current economic deceleration in China to be worse than that during the Asian Financial Crisis. We forecast GDP growth to decline from 9% in 2008 to 7% in 2009 and 6.6% in 2010.

Our quarterly GDP growth outlook is a double-dip scenario. Following the first dip to around 6% in Q4 2008, growth may tentatively recover in H1 2009 but will likely slide again, until hitting the second trough in H1 2010.

We expect 2009 to witness the worst deflation in 10 years, with CPI inflation falling below -1% in February and PPI inflation declining to -7% in Q3.

Our top-down analysis suggests downside risk of 15-20ppts to the current consensus 2009 EPS growth estimate of 6% for the H-share index.

We believe the market will likely be range-bound in the next two quarters (from 8x to 13x 09PE), but a substantial rally may happen in H2 2009 (6-9 months ahead of GDP trough). Given this outlook, we will stay defensive in the near term (e.g., in H1 2009), and switch to a more aggressive asset allocation when signs of an end to analyst downgrades emerge -- hopefully by the middle of 2009.

For now, the key sectors we Underweight include banks, raw materials, dry bulk shipping, consumer discretionary and property. We Overweight telecom, oil refining, IPP, F&B, railway construction, healthcare, education and online gaming.

The following investment themes support our sector allocation strategy:
1.Deflation: negative for property, commodities, and banking, but positive for F&B, IPP, and oil refining.
2.Counter-cyclical services: healthcare, education, and online gaming should demonstrate significant resilience to the economic slowdown.
3.Consolidation: survivors in steel, non-ferrous, and property sectors will be important long-term beneficiaries of the ongoing industrialconsolidation.
4.Rural reform: electronics – ST beneficiary, rural consumption – LT winner.

Singapore-listed Delong projects loss for 2008

Singapore-listed Delong Holdings said it will report a loss for 2008 due to a sharp fall in demand and prices for steel products in China.

The company said in a statement that it had to scale down production at four of its smaller blast furnaces to reduce costs in October. However, higher raw material prices and the write down of inventory to net realizable value in the fourth quarter offset the cost savings.

The company said that despite the worsening operating environment, it has sufficient financial resources to meet its working capital requirements.

The company remains confident about the long-term potential of the steel industry in China. It will seek to gradually increase utilization as the demand situation for steel products improves.

The company will announce full-year financial results by Feb 28.

Singapore-listed China Sports shareholder cuts stake to 23.94 pct

Singapore-listed China Sports International said shareholder Li Tung Kwo reduced his stake in the company to 23.94 pct from 28.25 pct on Jan 7.

Li now holds 161.30 mln shares in the company.

China Sports was unchanged at 0.155 sgd in volatile early trading.